Skip to content
CalcJuice
← All tools

Mortgage Calculator

Estimate your monthly mortgage payment with taxes and insurance, plus an amortization chart.

Reviewed August 2026 · How we calculate

Mortgage payment

Monthly payment
$2,244.79
Principal & interest
$1,769.79
Taxes + insurance
$475.00
Total interest
$357,124.57
Remaining balance
Remaining balance: starts at $280,000.00 and ends at $0.00 over 30 yr.$0$125K$250K$375K$500K0 yr4 yr8 yr12 yr16 yr20 yr24 yr28 yr30 yr
Show data table
Remaining balance
YearRemaining balance
0 yr$280,000.00
1 yr$276,870.37
2 yr$273,531.14
3 yr$269,968.28
4 yr$266,166.80
5 yr$262,110.74
6 yr$257,783.03
7 yr$253,165.49
8 yr$248,238.70
9 yr$242,981.95
10 yr$237,373.15
11 yr$231,388.72
12 yr$225,003.51
13 yr$218,190.66
14 yr$210,921.54
15 yr$203,165.60
16 yr$194,890.22
17 yr$186,060.63
18 yr$176,639.71
19 yr$166,587.84
20 yr$155,862.79
21 yr$144,419.46
22 yr$132,209.75
23 yr$119,182.33
24 yr$105,282.44
25 yr$90,451.65
26 yr$74,627.62
27 yr$57,743.82
28 yr$39,729.28
29 yr$20,508.27
30 yr$0.00
Your inputs are saved in the link, not on our servers.

A mortgage payment is more than principal and interest. Property tax and home insurance are usually collected monthly too (escrow), so the number that actually leaves your account each month — often called PITI — is what you should budget around.

What's in the payment

Principal and interest are fixed for a fixed-rate loan and calculated on the amount you finance (home price minus down payment). Property tax and insurance are added on top and can drift over time as assessments and premiums change.

The amortization chart shows how your balance falls — slowly at first, because early payments are mostly interest, then faster as more goes to principal.

Down payment and term

A larger down payment lowers the financed amount and the monthly payment, and a 20% down payment typically avoids private mortgage insurance. A longer term lowers the monthly payment but raises total interest substantially — compare a 15- vs 30-year term to see the trade-off.

A worked example

Take a $350,000 home with $70,000 down (20%), financed at 6.5% over 30 years. You borrow $280,000, and the principal-and-interest portion is about $1,770 a month. Add roughly $350 for property tax and $125 for insurance and the real monthly cost — the PITI — is about $2,245.

Over the full 30 years, the interest alone comes to roughly $357,000 — more than the amount you borrowed. Shortening the term to 15 years would push the monthly payment up substantially but cut total interest by more than half, because the balance is repaid so much faster.

Costs buyers often forget

The mortgage payment is only part of owning a home. Budget for maintenance — a common rule of thumb is about 1% of the home's value per year — plus any HOA dues, and generally higher utility and repair costs than renting. Closing costs, typically 2–5% of the price, are due up front on top of the down payment.

Because taxes and insurance can rise over time, an escrow payment that fits today's budget may creep up in later years. It's worth leaving some headroom rather than stretching to the maximum a lender will approve.

Frequently asked questions

What does PITI mean?

Principal, Interest, Taxes, and Insurance — the four parts that typically make up a monthly mortgage payment.

How much should I put down?

A 20% down payment usually avoids private mortgage insurance (PMI). A larger down payment lowers both your loan amount and your monthly payment.