CalcJuice
← All tools
Finance

Mortgage Calculator

Estimate your monthly mortgage payment with taxes and insurance, plus an amortization chart.

Mortgage payment

Monthly payment
$2,244.79
Principal & interest
$1,769.79
Taxes + insurance
$475.00
Total interest
$357,124.57
Remaining balance
Remaining balance: starts at $280,000.00 and ends at $0.00 over 30 yr.$0$125K$250K$375K$500K0 yr4 yr8 yr12 yr16 yr20 yr24 yr28 yr30 yr
Show data table
Remaining balance
YearRemaining balance
0 yr$280,000.00
1 yr$276,870.37
2 yr$273,531.14
3 yr$269,968.28
4 yr$266,166.80
5 yr$262,110.74
6 yr$257,783.03
7 yr$253,165.49
8 yr$248,238.70
9 yr$242,981.95
10 yr$237,373.15
11 yr$231,388.72
12 yr$225,003.51
13 yr$218,190.66
14 yr$210,921.54
15 yr$203,165.60
16 yr$194,890.22
17 yr$186,060.63
18 yr$176,639.71
19 yr$166,587.84
20 yr$155,862.79
21 yr$144,419.46
22 yr$132,209.75
23 yr$119,182.33
24 yr$105,282.44
25 yr$90,451.65
26 yr$74,627.62
27 yr$57,743.82
28 yr$39,729.28
29 yr$20,508.27
30 yr$0.00

A mortgage payment is more than principal and interest. Property tax and home insurance are usually collected monthly too (escrow), so the number that actually leaves your account each month — often called PITI — is what you should budget around.

What's in the payment

Principal and interest are fixed for a fixed-rate loan and calculated on the amount you finance (home price minus down payment). Property tax and insurance are added on top and can drift over time as assessments and premiums change.

The amortization chart shows how your balance falls — slowly at first, because early payments are mostly interest, then faster as more goes to principal.

Down payment and term

A larger down payment lowers the financed amount and the monthly payment, and a 20% down payment typically avoids private mortgage insurance. A longer term lowers the monthly payment but raises total interest substantially — compare a 15- vs 30-year term to see the trade-off.

Frequently asked questions

What does PITI mean?

Principal, Interest, Taxes, and Insurance — the four parts that typically make up a monthly mortgage payment.

How much should I put down?

A 20% down payment usually avoids private mortgage insurance (PMI). A larger down payment lowers both your loan amount and your monthly payment.